{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["How-To","How-To (with Freeway Link)"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"How-To","index":0,"n_rows":76,"n_cols":81,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"How to Make an Intersection Template"]
[null,null,null,null,null,null,"(That can be used in the automatic intersection balancing tool)"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BD39<>\"\",AVERAGE(BD42,BD39),BD42)","v":1016},{"$f":"SUM(BB54:BE54)","v":1016},{"$f":"SUM(BB57:BE57)","v":1016},null,{"$f":"IF(BG41<>\"\",BG41-BG44,0)","v":0},{"$f":"IF(BH41<>\"\",BH41-BH44,0)","v":0},"imbal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"target","$","$",null,"#","#","target"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BE57,BD61,BI61,BH55)","v":794},{"$f":"SUM(BE54,BA61,BI64,BK55)","v":794},{"$f":"IF(BH41<>\"\",AVERAGE(BH44,BH41),BH44)","v":794}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(1,BF59&\":\",\"IX_NAME\",AS45)","v":"1:"},"Main Ave & Default St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local OD Raw"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Raw Count Date:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"local_od_raw_\"&BF59","v":"local_od_raw_1"},1,2,3,4,"est","tgt","err"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"BG61","v":0},{"$f":"BJ61","v":39},{"$f":"BI61","v":480},{"$f":"BH61","v":469},{"$f":"SUM(BP47:BS47)","v":988},{"$f":"BI76","v":988},{"$f":"IFERROR(ABS(BT47-BU47)/BU47,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Default St",null,null,null,null,null,null,null,null,null,2,{"$f":"BH57","v":402},{"$f":"BH58","v":0},{"$f":"BH55","v":102},{"$f":"BH56","v":361},{"$f":"SUM(BP48:BS48)","v":865},{"$f":"BW56","v":865},{"$f":"IFERROR(ABS(BT48-BU48)/BU48,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"BC57","v":212},{"$f":"BD57","v":415},{"$f":"BE57","v":0},{"$f":"BB57","v":389},{"$f":"SUM(BP49:BS49)","v":1016},{"$f":"BC42","v":1016},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"BD63","v":191},{"$f":"BD62","v":407},{"$f":"BD61","v":212},{"$f":"BD60","v":0},{"$f":"SUM(BP50:BS50)","v":810},{"$f":"AO62","v":810},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"est",{"$f":"SUM(BP47:BP50)","v":805},{"$f":"SUM(BQ47:BQ50)","v":861},{"$f":"SUM(BR47:BR50)","v":794},{"$f":"SUM(BS47:BS50)","v":1219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RNSE",{"$f":"RNSE(BB54,BB57)","v":0},{"$f":"RNSE(BC54,BC57)","v":0},0,"-",null,null,null,null,null,null,null,null,null,"tgt",{"$f":"BC74","v":805},{"$f":"BU62","v":861},{"$f":"BI44","v":794},{"$f":"AQ56","v":1219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",{"$f":"BB54/BD42","v":0.38287401574803148},{"$f":"BC54/BD42","v":0.20866141732283464},{"$f":"BD54/BD42","v":0.40846456692913385},{"$f":"BE54/BD42","v":0},null,null,null,null,null,null,null,null,null,"err",{"$f":"IFERROR(ABS(BP51-BP52)/BP52,0)","v":0},{"$f":"IFERROR(ABS(BQ51-BQ52)/BQ52,0)","v":0},0,0,null,null,{"$f":"SUM(BP53:BS53,BV47:BV50)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"bal",{"$f":"BS68","v":389},{"$f":"BP68","v":212},{"$f":"BQ68","v":415},{"$f":"BR68","v":0},null,null,"raw","%",null,"bal","%","RNSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"$",9,"M",null,{"$f":"CHOOSE(1,\"<\",\"TURN\",6,BF59,BH55,BK55)","v":"<"},{"$f":"RANDBETWEEN(10,500)","v":102},{"$f":"BH55/BW58","v":0.11791907514450867},"<",{"$f":"BR67","v":102},{"$f":"BK55/BW57","v":0.11791907514450867},{"$f":"RNSE(BK55,BH55)","v":0},null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"imbal","target",{"$f":"IF(AN57<>\"\",AVERAGE(AQ57,AN57),AQ57)","v":1219},null,null,null,null,null,null,null,null,null,"%",{"$f":"BB57/BE42","v":0.38287401574803148},{"$f":"BC57/BE42","v":0.20866141732283464},{"$f":"BD57/BE42","v":0.40846456692913385},{"$f":"BE57/BE42","v":0},null,{"$f":"CHOOSE(1,\"!\",\"TURN\",5,BF59,BH56,BK56)","v":"!"},361,{"$f":"BH56/BW58","v":0.41734104046242776},"!",{"$f":"BS67","v":361},{"$f":"BK56/BW57","v":0.41734104046242776},{"$f":"RNSE(BK56,BH56)","v":0},null,null,null,null,null,null,null,null,"target",{"$f":"IF(BZ57<>\"\",AVERAGE(BW57,BZ57),BW57)","v":865}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AN57<>\"\",AN57-AQ57,0)","v":0},"!",{"$f":"SUM(BA60,BH64,BK56,BB54)","v":1219},null,null,null,null,null,null,null,null,null,"raw",{"$f":"RANDBETWEEN(10,500)","v":389},212,415,0,null,{"$f":"CHOOSE(1,\">\",\"TURN\",4,BF59,BH57,BK57)","v":">"},402,{"$f":"BH57/BW58","v":0.46473988439306357},">",{"$f":"BP67","v":402},{"$f":"BK57/BW57","v":0.46473988439306357},0,null,null,null,null,null,null,null,null,"!",{"$f":"SUM(BK55:BK58)","v":865}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AN58<>\"\",AN58-AQ58,0)","v":0},"!",{"$f":"SUM(BD60,BH61,BH56,BB57)","v":1219},null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(1,8,\"TURN\",9,BF59,BB57,BB54)","v":8},{"$f":"CHOOSE(1,\"$\",\"TURN\",8,BF59,BC57,BC54)","v":"$"},{"$f":"CHOOSE(1,\"9\",\"TURN\",7,BF59,BD57,BD54)","v":"9"},{"$f":"CHOOSE(1,\"M\",\"TURN\",15,BF59,BE57,BE54)","v":"M"},null,{"$f":"CHOOSE(1,\"N\",\"TURN\",14,BF59,BH58,BK58)","v":"N"},0,{"$f":"BH58/BW58","v":0},"N",{"$f":"BQ67","v":0},{"$f":"BK58/BW57","v":0},"-",null,null,null,null,null,null,null,null,"!",{"$f":"SUM(BH55:BH58)","v":865}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD60:BD63)","v":810},"\"",null,null,null,null,null,null,"Main Ave",null,{"$f":"RNSE(BA60,BD60)","v":"-"},{"$f":"BA60/AO61","v":0},{"$f":"BS69","v":0},"O",{"$f":"BD60/AO60","v":0},0,{"$f":"CHOOSE(1,\"O\",\"TURN\",16,BF59,BD60,BA60)","v":"O"},null,{"$f":"CHOOSE(1,\"L\",\"TURN\",13,BF59,BG61,BG64)","v":"L"},{"$f":"CHOOSE(1,\":\",\"TURN\",1,BF59,BH61,BH64)","v":":"},{"$f":"CHOOSE(1,\"#\",\"TURN\",2,BF59,BI61,BI64)","v":"#"},{"$f":"CHOOSE(1,\";\",\"TURN\",3,BF59,BJ61,BJ64)","v":";"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BH58,BD57,BD62,BJ61)","v":861},"\"",{"$f":"IF(BX60<>\"\",BX60-BU60,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BA60:BA63)","v":810},"\"",null,null,null,null,null,null,null,null,0,{"$f":"BA61/AO61","v":0.2617283950617284},{"$f":"BR69","v":212},"=",{"$f":"BD61/AO60","v":0.2617283950617284},{"$f":"RANDBETWEEN(10,500)","v":212},{"$f":"CHOOSE(1,\"=\",\"TURN\",10,BF59,BD61,BA61)","v":"="},null,0,{"$f":"RANDBETWEEN(10,500)","v":469},480,39,"raw",null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK58,BD54,BA62,BJ64)","v":861},"\"",{"$f":"IF(BX61<>\"\",BX61-BU61,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL61<>\"\",AVERAGE(AO61,AL61),AO61)","v":810},"target",null,null,null,null,null,null,null,null,0,{"$f":"BA62/AO61","v":0.5024691358024691},{"$f":"BQ69","v":407},"\"",{"$f":"BD62/AO60","v":0.5024691358024691},407,{"$f":"CHOOSE(1,\"\"\"\",\"TURN\",11,BF59,BD62,BA62)","v":"\""},null,{"$f":"BG61/BG76","v":0},{"$f":"BH61/BG76","v":0.47469635627530365},{"$f":"BI61/BG76","v":0.48582995951417002},{"$f":"BJ61/BG76","v":3.9473684210526314E-2},"%",null,null,null,null,null,null,null,null,null,{"$f":"IF(BX61<>\"\",AVERAGE(BU61,BX61),BU61)","v":861},"target","imbal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,0,{"$f":"BA63/AO61","v":0.23580246913580247},{"$f":"BP69","v":191},"?",{"$f":"BD63/AO60","v":0.23580246913580247},191,{"$f":"CHOOSE(1,\"?\",\"TURN\",12,BF59,BD63,BA63)","v":"?"},null,"L",":","#",";"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RNSE","%","bal",null,"%","raw",null,null,{"$f":"BP66","v":0},{"$f":"BS66","v":469},{"$f":"BR66","v":480},{"$f":"BQ66","v":39},"bal",null,null,null,"Local OD Estimated"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BG64/BH76","v":0},{"$f":"BH64/BH76","v":0.47469635627530365},{"$f":"BI64/BH76","v":0.48582995951417002},{"$f":"BJ64/BH76","v":3.9473684210526314E-2},"%",null,null,null,{"$f":"\"local_od_est_\"&BF59","v":"local_od_est_1"},1,2,3,4,"est","tgt","err"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RNSE(BG64,BG61)","v":"-"},0,0,0,"RNSE",null,null,null,1,{"$f":"BP47","v":0},39,480,469,{"$f":"SUM(BP66:BS66)","v":988},{"$f":"BU47","v":988},{"$f":"IFERROR(ABS(BT66-BU66)/BU66,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,402,0,102,361,{"$f":"SUM(BP67:BS67)","v":865},865,{"$f":"IFERROR(ABS(BT67-BU67)/BU67,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,212,415,0,389,1016,1016,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,4,191,407,212,0,810,810,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"est",{"$f":"SUM(BP66:BP69)","v":805},{"$f":"SUM(BQ66:BQ69)","v":861},{"$f":"SUM(BR66:BR69)","v":794},{"$f":"SUM(BS66:BS69)","v":1219},null,null,null,null,null,null,"10. Define ramp volumes from freeway balancing (if applicable)."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tgt",{"$f":"BP52","v":805},861,794,1219,null,null,null,null,null,null,null,"LINK_ID",200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"err",{"$f":"IFERROR(ABS(BP70-BP71)/BP71,0)","v":0},{"$f":"IFERROR(ABS(BQ70-BQ71)/BQ71,0)","v":0},{"$f":"IFERROR(ABS(BR70-BR71)/BR71,0)","v":0},{"$f":"IFERROR(ABS(BS70-BS71)/BS71,0)","v":0},null,null,{"$f":"SUM(BP72:BS72,BV66:BV69)","v":0},null,null,null,null,null,{"$f":"CHOOSE(1,\"$\",\"LINK\",CA71,CB71)","v":"$"},"<---- Click inside the ramp arrow cell to see the CHOOSE formula"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BD77<>\"\",AVERAGE(BD74,BD77),BD74)","v":805},{"$f":"SUM(BG64,BK57,BC54,BA63)","v":805},{"$f":"SUM(BG61,BH57,BC57,BD63)","v":805}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"target","$","$",null,"#","#","target"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"imbal",{"$f":"IF(BD77<>\"\",BD77-BD74,0)","v":0},{"$f":"IF(BE77<>\"\",BE77-BE74,0)","v":0},null,{"$f":"SUM(BG61:BJ61)","v":988},{"$f":"SUM(BG64:BJ64)","v":988},{"$f":"IF(BH79<>\"\",AVERAGE(BH76,BH79),BH76)","v":988}]

{"sheet":"How-To (with Freeway Link)","index":1,"n_rows":101,"n_cols":69,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(1,AK77&\":\",\"IX_NAME\",AE52)","v":"1:"},"Default St & SB I-999 Ramps",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(1,BF77&\":\",\"IX_NAME\",BG52)","v":"2:"},"Default St & NB I-999 Ramps"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Raw Count Date:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Raw Count Date:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local OD Raw",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local OD Raw"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"local_od_raw_\"&AK77","v":"local_od_raw_1"},1,2,3,4,"est","tgt","err",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"local_od_raw_\"&BF77","v":"local_od_raw_2"},1,2,3,4,"est","tgt","err"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,{"$f":"SUM(AA56:AD56)","v":0},0,{"$f":"IFERROR(ABS(AE56-AF56)/AF56,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"BI79","v":340},{"$f":"BH79","v":0},{"$f":"BG79","v":302},{"$f":"SUM(BK56:BN56)","v":642},{"$f":"BI88","v":280},{"$f":"IFERROR(ABS(BO56-BP56)/BP56,0)","v":1.2928571428571429}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"AM75","v":109},{"$f":"AM76","v":0},0,{"$f":"AM74","v":68},{"$f":"SUM(AA57:AD57)","v":177},{"$f":"AU74","v":357.5},{"$f":"IFERROR(ABS(AE57-AF57)/AF57,0)","v":0.50489510489510492},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,{"$f":"BH76","v":0},{"$f":"BH74","v":243},{"$f":"BH75","v":236},{"$f":"SUM(BK57:BN57)","v":479},{"$f":"BQ74","v":479},{"$f":"IFERROR(ABS(BO57-BP57)/BP57,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"AI75","v":0},{"$f":"AJ75","v":456},0,{"$f":"AH75","v":273},{"$f":"SUM(AA58:AD58)","v":729},{"$f":"AH66","v":200},2.645,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,0,0,0,{"$f":"SUM(BK58:BN58)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"AI80","v":220},{"$f":"AI79","v":379},0,{"$f":"AI78","v":0},{"$f":"SUM(AA59:AD59)","v":599},{"$f":"Z80","v":599},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,0,{"$f":"BD80","v":360},{"$f":"BD79","v":470},{"$f":"BD78","v":0},{"$f":"SUM(BK59:BN59)","v":830},{"$f":"AV80","v":832.5},3.003003003003003E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"est",{"$f":"SUM(AA56:AA59)","v":329},{"$f":"SUM(AB56:AB59)","v":835},{"$f":"SUM(AC56:AC59)","v":0},{"$f":"SUM(AD56:AD59)","v":341},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"est",{"$f":"SUM(BK56:BK59)","v":0},{"$f":"SUM(BL56:BL59)","v":700},{"$f":"SUM(BM56:BM59)","v":713},{"$f":"SUM(BN56:BN59)","v":538}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tgt",{"$f":"AH88","v":200},{"$f":"AS80","v":832.5},0,{"$f":"AB74","v":341},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tgt",0,{"$f":"BO80","v":700},{"$f":"BH67","v":555},{"$f":"AX74","v":357.5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"err",{"$f":"IFERROR(ABS(AA60-AA61)/AA61,0)","v":0.64500000000000002},{"$f":"IFERROR(ABS(AB60-AB61)/AB61,0)","v":3.003003003003003E-3},0,0,null,null,{"$f":"SUM(AA62:AD62,AG56:AG59)","v":3.7978981078981082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"err",{"$f":"IFERROR(ABS(BK60-BK61)/BK61,0)","v":0},{"$f":"IFERROR(ABS(BL60-BL61)/BL61,0)","v":0},0.28468468468468466,0.50489510489510492,null,null,{"$f":"SUM(BK62:BN62,BQ56:BQ59)","v":2.0854399354399353}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LINK_ID",200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(1,\"#\",\"LINK\",BH63,BG64)","v":"#"},"LINK_ID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXAMPLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(1,\"$\",\"LINK\",AH63,AI63)","v":"$"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,555]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ramp Arrow Cell",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"imbal",{"$f":"IF(AI66<>\"\",AI66-AI63,0)","v":529},{"$f":"IF(AI63<>\"\",AJ66-AI63,0)","v":529},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BG64<>\"\",BG64-BF67,0)","v":-158},{"$f":"IF(BG64<>\"\",BG64-BG67,0)","v":-158},"imbal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI63<>\"\",AI63,AI66)","v":200},{"$f":"SUM(AH72:AJ72)","v":729},{"$f":"SUM(AH75:AJ75)","v":729},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#","#","target"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"target","$","$",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD79,BH79,BH74)","v":713},{"$f":"SUM(BA79,BH82,BK74)","v":713},{"$f":"IF(BG64<>\"\",BG64,BG67)","v":555}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RNSE",{"$f":"RNSE(AH72,AH75)","v":0},{"$f":"RNSE(AI72,AI75)","v":"-"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",{"$f":"AH72/AI66","v":0.37448559670781895},{"$f":"AI72/AI66","v":0},{"$f":"AJ72/AI66","v":0.62551440329218111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"bal",{"$f":"AD97","v":273},{"$f":"AA97","v":0},{"$f":"AB97","v":456}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"$",9,null,null,"raw","%",null,"bal","%","RNSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"raw","%",null,"bal","%","RNSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"imbal","target",{"$f":"IF(Y75<>\"\",AVERAGE(AB75,Y75),AB75)","v":341},null,null,null,null,"%",{"$f":"AH75/AJ66","v":0.37448559670781895},{"$f":"AI75/AJ66","v":0},{"$f":"AJ75/AJ66","v":0.62551440329218111},null,{"$f":"CHOOSE(1,\"!\",\"TURN\",5,#REF!,AM74,AP74)","v":"!"},{"$f":"RANDBETWEEN(10,500)","v":68},{"$f":"AM74/AU76","v":0.38418079096045199},"!",{"$f":"AD96","v":68},{"$f":"AP74/AU75","v":0.38418079096045199},{"$f":"RNSE(AP74,AM74)","v":0},null,"target",{"$f":"IF(AX75<>\"\",AVERAGE(AU75,AX75),AU75)","v":357.5},"imbal","target",{"$f":"IF(AU75<>\"\",AVERAGE(AX75,AU75),AX75)","v":357.5},null,null,null,null,null,null,null,null,{"$f":"CHOOSE(1,\"<\",\"TURN\",6,BF77,BH74,BK74)","v":"<"},{"$f":"RANDBETWEEN(10,500)","v":243},{"$f":"BH74/BQ76","v":0.50730688935281842},"<",{"$f":"BM96","v":243},{"$f":"BK74/BQ75","v":0.50730688935281842},{"$f":"RNSE(BK74,BH74)","v":0},null,null,"target",{"$f":"IF(BT75<>\"\",AVERAGE(BQ75,BT75),BQ75)","v":479}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y75<>\"\",Y75-AB75,0)","v":0},"!",{"$f":"SUM(AH72,AF78,AP74)","v":341},null,null,null,null,"raw",{"$f":"RANDBETWEEN(10,500)","v":273},0,456,null,{"$f":"CHOOSE(1,\">\",\"TURN\",4,#REF!,AM75,AP75)","v":">"},109,{"$f":"AM75/AU76","v":0.61581920903954801},">",{"$f":"AA96","v":109},{"$f":"AP75/AU75","v":0.61581920903954801},0,null,"!",{"$f":"SUM(AP74:AP76)","v":177},{"$f":"IF(AU75<>\"\",AU75-AX75,0)","v":-361},"!",{"$f":"SUM(BG82,BK75,BA78)","v":538},null,null,null,null,null,null,null,null,{"$f":"CHOOSE(1,\"!\",\"TURN\",5,BF77,BH75,BK75)","v":"!"},236,{"$f":"BH75/BQ76","v":0.49269311064718163},"!",{"$f":"BN96","v":236},{"$f":"BK75/BQ75","v":0.49269311064718163},{"$f":"RNSE(BK75,BH75)","v":0},null,null,"!",{"$f":"SUM(BK74:BK76)","v":479}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y76<>\"\",Y76-AB76,0)","v":0},"!",{"$f":"SUM(AH75,AI78,AM74)","v":341},null,null,null,"Default St",null,{"$f":"CHOOSE(1,8,\"TURN\",9,#REF!,AH75,AH72)","v":8},{"$f":"CHOOSE(1,\"$\",\"TURN\",8,#REF!,AI75,AI72)","v":"$"},{"$f":"CHOOSE(1,\"9\",\"TURN\",7,#REF!,AJ75,AJ72)","v":"9"},null,{"$f":"CHOOSE(1,\"N\",\"TURN\",14,#REF!,AM76,AP76)","v":"N"},0,{"$f":"AM76/AU76","v":0},"N",{"$f":"AB96","v":0},{"$f":"AP76/AU75","v":0},"-",null,"!",{"$f":"SUM(AM74:AM76)","v":177},{"$f":"IF(AU76<>\"\",AU76-AX76,0)","v":-361},"!",{"$f":"SUM(BG79,BH75,BD78)","v":538},null,null,null,null,null,"Default St",null,null,{"$f":"CHOOSE(1,\"N\",\"TURN\",14,BF77,BH76,BK76)","v":"N"},0,{"$f":"BH76/BQ76","v":0},"N",{"$f":"BL96","v":0},{"$f":"BK76/BQ75","v":0},{"$f":"RNSE(BK76,BH76)","v":"-"},null,null,"!",{"$f":"SUM(BH74:BH76)","v":479}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI78:AI80)","v":599},"\"",null,null,{"$f":"RNSE(AF78,AI78)","v":"-"},{"$f":"AF78/Z79","v":0},{"$f":"AD98","v":0},"O",{"$f":"AI78/Z78","v":0},0,{"$f":"CHOOSE(1,\"O\",\"TURN\",16,#REF!,AI78,AF78)","v":"O"},null,null,null,null,null,null,null,null,{"$f":"SUM(AM76,AJ75,AI79)","v":835},"\"",{"$f":"IF(AV78<>\"\",AV78-AS78,0)","v":-5},{"$f":"SUM(BD78:BD80)","v":830},"\"",null,{"$f":"RNSE(BA78,BD78)","v":"-"},{"$f":"BA78/AV79","v":0},{"$f":"BN98","v":0},"O",{"$f":"BD78/AV78","v":0},0,{"$f":"CHOOSE(1,\"O\",\"TURN\",16,BF77,BD78,BA78)","v":"O"},null,{"$f":"CHOOSE(1,\":\",\"TURN\",1,BF77,BG79,BG82)","v":":"},{"$f":"CHOOSE(1,\"#\",\"TURN\",2,BF77,BH79,BH82)","v":"#"},{"$f":"CHOOSE(1,\";\",\"TURN\",3,BF77,BI79,BI82)","v":";"},null,null,null,null,null,{"$f":"SUM(BH76,BD80,BI79)","v":700},"\"",{"$f":"IF(BR78<>\"\",BR78-BO78,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF78:AF80)","v":599},"\"",null,null,{"$f":"RNSE(AF79,AI79)","v":0},{"$f":"AF79/Z79","v":0.63272120200333892},{"$f":"AB98","v":379},"\"",{"$f":"AI79/Z78","v":0.63272120200333892},{"$f":"RANDBETWEEN(10,500)","v":379},{"$f":"CHOOSE(1,\"\"\"\",\"TURN\",11,#REF!,AI79,AF79)","v":"\""},null,null,null,null,null,null,null,null,{"$f":"SUM(AP76,AJ72,AF79)","v":835},"\"",{"$f":"IF(AV79<>\"\",AV79-AS79,0)","v":-5},{"$f":"SUM(BA78:BA80)","v":830},"\"",null,0,{"$f":"BA79/AV79","v":0.5662650602409639},{"$f":"BM98","v":470},"=",{"$f":"BD79/AV78","v":0.5662650602409639},{"$f":"RANDBETWEEN(10,500)","v":470},{"$f":"CHOOSE(1,\"=\",\"TURN\",10,BF77,BD79,BA79)","v":"="},null,{"$f":"RANDBETWEEN(10,500)","v":302},0,340,"raw",null,null,null,null,{"$f":"SUM(BK76,BA80,BI82)","v":700},"\"",{"$f":"IF(BR79<>\"\",BR79-BO79,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W79<>\"\",AVERAGE(Z79,W79),Z79)","v":599},"target",null,null,{"$f":"RNSE(AF80,AI80)","v":0},{"$f":"AF80/Z79","v":0.36727879799666108},{"$f":"AA98","v":220},"?",{"$f":"AI80/Z78","v":0.36727879799666108},{"$f":"RANDBETWEEN(10,500)","v":220},{"$f":"CHOOSE(1,\"?\",\"TURN\",12,#REF!,AI80,AF80)","v":"?"},null,null,null,null,null,null,null,null,{"$f":"IF(AV79<>\"\",AVERAGE(AS79,AV79),AS79)","v":832.5},"target","imbal",{"$f":"IF(AS79<>\"\",AVERAGE(AV79,AS79),AV79)","v":832.5},"target",null,0,{"$f":"BA80/AV79","v":0.43373493975903615},{"$f":"BL98","v":360},"\"",{"$f":"BD80/AV78","v":0.43373493975903615},360,{"$f":"CHOOSE(1,\"\"\"\",\"TURN\",11,BF77,BD80,BA80)","v":"\""},null,{"$f":"BG79/BG88","v":0.47040498442367601},{"$f":"BH79/BG88","v":0},{"$f":"BI79/BG88","v":0.52959501557632394},"%",null,null,null,null,{"$f":"IF(BR79<>\"\",AVERAGE(BO79,BR79),BO79)","v":700},"target","imbal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RNSE","%","bal",null,"%","raw",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RNSE","%","bal",null,"%","raw",null,null,":","#",";"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BN95","v":302},{"$f":"BM95","v":0},{"$f":"BL95","v":340},"bal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BG82/BH88","v":0.47040498442367601},{"$f":"BH82/BH88","v":0},{"$f":"BI82/BH88","v":0.52959501557632394},"%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RNSE(BG82,BG79)","v":0},{"$f":"RNSE(BH82,BH79)","v":"-"},{"$f":"RNSE(BI82,BI79)","v":0},"RNSE"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#","#","target"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI91<>\"\",AI91,AI88)","v":200},{"$f":"SUM(AF80,AI72,AP75)","v":329},{"$f":"SUM(AI80,AI75,AM75)","v":329},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BG79:BI79)","v":642},{"$f":"SUM(BG82:BI82)","v":642},{"$f":"IF(BH91<>\"\",BH91,BH88)","v":280}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"target","$","$",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BH91<>\"\",BG88-BH91,0)","v":362},{"$f":"IF(BH91<>\"\",BH88-BH91,0)","v":362},"imbal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"imbal",{"$f":"IF(AI91<>\"\",AI91-AI88,0)","v":-129},{"$f":"IF(AI91<>\"\",AI91-AJ88,0)","v":-129},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(1,\"#\",\"LINK\",BI91,BH91)","v":"#"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,"LINK_ID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LINK_ID",{"$f":"CHOOSE(1,\"$\",\"LINK\",AH92,AI91)","v":"$"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local OD Estimated",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local OD Estimated"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"local_od_est_\"&AK77","v":"local_od_est_1"},1,2,3,4,"est","tgt","err",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"local_od_est_\"&BF77","v":"local_od_est_2"},1,2,3,4,"est","tgt","err"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AA56","v":0},0,0,0,{"$f":"SUM(AA95:AD95)","v":0},{"$f":"AF56","v":0},{"$f":"IFERROR(ABS(AE95-AF95)/AF95,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"BK56","v":0},340,0,302,{"$f":"SUM(BK95:BN95)","v":642},{"$f":"BP56","v":280},{"$f":"IFERROR(ABS(BO95-BP95)/BP95,0)","v":1.2928571428571429}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,109,0,0,68,{"$f":"SUM(AA96:AD96)","v":177},{"$f":"AF57","v":357.5},{"$f":"IFERROR(ABS(AE96-AF96)/AF96,0)","v":0.50489510489510492},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,0,243,236,{"$f":"SUM(BK96:BN96)","v":479},{"$f":"BP57","v":479},{"$f":"IFERROR(ABS(BO96-BP96)/BP96,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,456,0,273,729,{"$f":"AF58","v":200},2.645,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,0,0,0,0,{"$f":"BP58","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,220,379,0,0,599,{"$f":"AF59","v":599},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,0,360,470,0,830,{"$f":"BP59","v":832.5},3.003003003003003E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"est",{"$f":"SUM(AA95:AA98)","v":329},{"$f":"SUM(AB95:AB98)","v":835},0,341,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"est",{"$f":"SUM(BK95:BK98)","v":0},{"$f":"SUM(BL95:BL98)","v":700},713,538]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tgt",{"$f":"AA61","v":200},{"$f":"AB61","v":832.5},{"$f":"AC61","v":0},{"$f":"AD61","v":341},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tgt",{"$f":"BK61","v":0},{"$f":"BL61","v":700},{"$f":"BM61","v":555},{"$f":"BN61","v":357.5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"err",{"$f":"IFERROR(ABS(AA99-AA100)/AA100,0)","v":0.64500000000000002},{"$f":"IFERROR(ABS(AB99-AB100)/AB100,0)","v":3.003003003003003E-3},0,0,null,null,{"$f":"SUM(AA101:AD101,AG95:AG98)","v":3.7978981078981082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"err",{"$f":"IFERROR(ABS(BK99-BK100)/BK100,0)","v":0},{"$f":"IFERROR(ABS(BL99-BL100)/BL100,0)","v":0},0.28468468468468466,0.50489510489510492,null,null,{"$f":"SUM(BK101:BN101,BQ95:BQ98)","v":2.0854399354399353}]